Total project scenario heating costs
Total household heating costs sum to 2 317 325 DKK annually for the project scenario. The breakdown of the costs is given below.
Total district heating plant costs
Total district heating plant costs sum to 1 409 325 DKK annually. The breakdown of the costs is given below.
Energy tax on oil consumption equal to 179.9 DKK/MWh, resulting in total energy taxes of 71.9 * 179.9 = 12 948 DKK annually
Total oil consumption of 7 197.5 liters annually incl. energy taxes and VAT of 25 %:
- Resultant oil fuel costs of 40 283 DKK
Assuming an electricity price of 2 DKK per KWh incl. VAT, CO2 costs and taxes and an electricity consumption for the plant of 96.4 MWh:
Total electricity costs for the plant equal 192 800 DKK
With an annual consumption of 1 781.4 tons of straw and a price of app. 455.3 DKK per ton;
- Total fuel costs of straw equal 811 071 DKK
Total emissions from the plant correspond to the emissions from oil consumption (emissions from electricity are included in the price))
- Total CO2 emission costs for the plant equal 2 022 DKK
Total plant operation and maintenance costs equal 363 149 DKK annually
Total other electricity heating costs
For an electricity price of 2 DKK per KWh incl. VAT, CO2 costs and taxes and an electricity consumption for other heating of 454 MWh:
- 454 000 * 2 = 908 000 DKK annually